| Revenue | DKK 1,2M | +281% |
| EBITDA | DKK 752K | +2715% |
| Net profit | DKK 582K | +340% |
| Total assets | DKK 5,3M | -29% |
| Equity | DKK 3,5M | +19% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 351 | 350 | 328 | 325 | 1.238 |
| Staff expenses | -256 | -234 | -216 | -354 | -486 |
| EBITDA | 95 | 116 | 112 | -29 | 752 |
| Depreciation & amort. | -155 | -122 | -118 | -118 | -92 |
| EBIT | -59 | -6 | -7 | -147 | 659 |
| Net financials | 132 | -258 | 18 | -95 | -78 |
| Profit before tax | 73 | -264 | 12 | -242 | 582 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | -264 | 12 | -242 | 582 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.028 | 8.463 | 7.799 | 7.437 | 5.315 |
| Equity | 4.058 | 3.679 | 3.191 | 2.939 | 3.511 |
| Long-term debt | 4.739 | 4.571 | 4.432 | 4.313 | 861 |
| Short-term debt | 230 | 213 | 177 | 186 | 943 |
| Total debt | 4.970 | 4.784 | 4.608 | 4.498 | 1.804 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LV Management | Management | 1992 |
AM Founder | Founder | 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Former (7) | ||
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1995 – 2006 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Management | 0 companies |
| Anne Marie Bjerborg | Founder | 0 companies |
| Palle Elholm | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| John Dino Hougaard | Board of Directors | 0 companies |
| Svend Bang Christiansen | Board of Directors | 0 companies |
| Sonja Brun Vestergaard | Board of Directors | 0 companies |
| Hans Ernst Hoffmann | Chairman | 0 companies |
| Søren Christian Madsen | Chairman | 0 companies |
| Kim Trygve Pedersen | Chairman | 0 companies |
| Søren Vestergaard | Board of Directors | 0 companies |
| Preben Otto Rahder | Board of Directors | 0 companies |