| Revenue | DKK 2,9M | -29% |
| EBITDA | DKK 42K | -92% |
| Net profit | DKK -312K | -357% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK -245K | -468% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.871 | 3.725 | 3.607 | 4.010 | 2.860 |
| Staff expenses | -3.563 | -3.879 | -3.246 | -3.465 | -2.819 |
| EBITDA | 308 | -154 | 361 | 544 | 42 |
| Depreciation & amort. | -131 | -188 | -141 | -159 | -125 |
| EBIT | 177 | -342 | 220 | 385 | -83 |
| Net financials | -80 | -123 | -159 | -264 | -228 |
| Profit before tax | 97 | -465 | 61 | 121 | -312 |
| Tax | 25 | -46 | -0 | -0 | -0 |
| Net profit | 72 | -419 | 61 | 121 | -312 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.044 | 4.008 | 3.835 | 3.622 | 3.619 |
| Equity | 378 | -116 | -55 | 67 | -245 |
| Long-term debt | 948 | 731 | 660 | 471 | 358 |
| Short-term debt | 2.672 | 3.393 | 3.230 | 3.085 | 3.506 |
| Total debt | 3.620 | 4.124 | 3.890 | 3.555 | 3.864 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Founder | Founder | 1992 |
BB Management | Management | 2008 |
PD Founder | Founder | 1992 |
| Former (1) | ||
| Audit | 1992 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Buus Sørensen | Founder | 0 companies |
| Bo Buus Sørensen | Management | 0 companies |
| Reg.revisor Kristian Mikkelsen | Audit | 0 companies |
| Peter Dorf Jørgensen | Founder | 0 companies |