| Revenue | DKK -29K | -18% |
| EBITDA | DKK -29K | +18% |
| Net profit | DKK 641K | +19% |
| Total assets | DKK 3,4M | +27% |
| Equity | DKK 3,2M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 237 | 320 | 285 | 449 | 125 | -25 | -39 | -37 | -30 | -57 | -31 | -35 | -29 |
| Staff expenses | -81 | -64 | -108 | -94 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 603 | 832 | -65 | 190 | 1.114 | 125 | -25 | -39 | -37 | -30 | -57 | -31 | -35 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -319 | 339 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 603 | 832 | -65 | -129 | 776 | 125 | -25 | -39 | -37 | -30 | -57 | -31 | -35 | -29 |
| Net financials | -2 | -2 | 906 | 25 | -267 | -60 | 1 | 588 | 722 | 730 | -1.062 | 58 | 723 | 850 |
| Profit before tax | 601 | 829 | 840 | -104 | 509 | 65 | -24 | 549 | 684 | 700 | -1.119 | 28 | 688 | 821 |
| Tax | 17 | -0 | 209 | -23 | 112 | 14 | -1 | 125 | 152 | 155 | -245 | 6 | 152 | 180 |
| Net profit | 584 | 830 | 631 | -81 | 397 | 51 | -24 | 424 | 532 | 545 | -874 | 22 | 537 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.050 | 4.866 | 5.717 | 5.419 | 1.517 | 1.562 | 1.516 | 1.979 | 2.563 | 3.099 | 2.094 | 2.103 | 2.640 | 3.355 |
| Equity | — | 4.853 | 5.484 | 5.403 | 1.500 | 1.551 | 1.421 | 1.845 | 2.377 | 2.922 | 2.048 | 2.070 | 2.607 | 3.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 13 | 233 | 17 | 17 | 11 | 95 | 134 | 186 | 177 | 46 | 33 | 33 | 108 |
| Total debt | 27 | 13 | 233 | 17 | 17 | 11 | 95 | 134 | 186 | 177 | 46 | 33 | 33 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|