| Revenue | DKK -85K | +5% |
| EBITDA | DKK -85K | -5% |
| Net profit | DKK 1M | -69% |
| Total assets | DKK 33,3M | -5% |
| Equity | DKK 33,2M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -105 | -122 | -81 | -81 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -122 | -81 | -81 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -122 | -81 | -81 | -85 |
| Net financials | 5.787 | -5.489 | 3.447 | 4.305 | 1.401 |
| Profit before tax | 5.683 | -5.611 | 3.366 | 4.223 | 1.316 |
| Tax | 1.250 | -1.234 | 741 | 929 | 290 |
| Net profit | 4.432 | -4.377 | 2.625 | 3.294 | 1.026 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.425 | 31.292 | 33.662 | 35.134 | 33.297 |
| Equity | 30.673 | 26.295 | 28.921 | 32.215 | 33.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.752 | 4.997 | 4.741 | 2.919 | 56 |
| Total debt | 4.752 | 4.997 | 4.741 | 2.919 | 56 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LG Founder | Founder | 1992 |
HC Founder | Founder | 1992 |
JB Management | Management | 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 1992 | |
| Former (1) | ||
| Board of Directors | 1992 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Grenaa | Founder | 0 companies |
| Henrik Carsten Ketelsen | Founder | 0 companies |
| Joyce Birgit Hagemeister | Management | 0 companies |
| Casper Grenaa | Board of Directors | 0 companies |
| Michael Harry Steffensen | Board of Directors | 0 companies |
| Niels Toft | Board of Directors | 0 companies |