Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Grit A/S
A/S
In liquidation
CVR 16218677
Lykkegårdsvej 1, 4000
Roskilde
Manufacture of metal forming machinery and machine tools for metal work
·
NACE 2841
Est. 1992 · 34 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal forming machinery and machine tools for metal work
/
Grit A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
8M
6M
3M
0M
2013: 8M
8M
2013
2014: 6M (-25% vs 2013)
6M
-25%
2014
2015: 9M (+50% vs 2014)
9M
+50%
2015
2016: 7M (-22% vs 2015)
7M
-22%
2016
2017: 8M (+14% vs 2016)
8M
+14%
2017
EBITDA
DKK millions
5M
4M
2M
1M
0M
2013: 2M
2M
2013
2014: 2M (0% vs 2013)
2M
0%
2014
2015: 4M (+100% vs 2014)
4M
+100%
2015
2016: 3M (-25% vs 2015)
3M
-25%
2016
2017: 2M (-33% vs 2016)
2M
-33%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
8.436
7.497
8.846
6.325
7.861
Staff expenses
-6.156
-4.339
-4.527
-4.509
-5.384
EBITDA
2.280
3.159
4.318
1.816
2.477
Depreciation & amort.
-139
-358
-336
-458
-477
EBIT
2.141
2.801
3.982
1.359
2.000
Net financials
-45
-40
-107
-141
-150
Profit before tax
2.096
2.761
3.876
1.217
1.850
Tax
1.076
609
329
177
-0
Net profit
1.020
2.152
3.546
1.040
1.850
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
17.299
16.757
14.733
20.993
20.588
Equity
12.631
14.586
12.434
13.367
12.327
Long-term debt
0
0
0
4.849
5.648
Short-term debt
4.220
2.021
2.147
2.630
2.614
Total debt
4.220
2.021
2.147
7.479
8.261
Financial ratios
5-year trend
EBITDA margin (of gross profit)
27,0 %
This company
2013
2017
Equity ratio
73,0 %
This company
38,2 %
Market median
This company
Market median
91% above market
2013
2017
Return on equity
8,1 %
This company
18,4 %
Market median
This company
Market median
56% below market
2013
2017
Net profit margin (of gross profit)
12,1 %
This company
2013
2017
Asset turnover (of gross profit)
0,49×
This company
2013
2017
Debt / equity
0,37×
This company
0,62×
Market median
This company
Market median
40% below market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Grit A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
