| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 209K | -62% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 8,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | -43 | 6 | 9 | 0 | -16 | 0 | -0 | — | -0 | -5 | -0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 338 | -43 | 6 | 8 | -2 | -16 | 0 | -0 | -0 | -0 | -5 | -0 | 0 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | -48 | 2 | 3 | -11 | -16 | 0 | -0 | -0 | -0 | -5 | -0 | 0 |
| Net financials | 668 | 263 | 318 | 386 | -56 | -64 | 11 | 25 | 26 | 13 | -2 | 570 | 231 |
| Profit before tax | 547 | 197 | 313 | 389 | -67 | -80 | 11 | 25 | 25 | 13 | -7 | 570 | 231 |
| Tax | 24 | 45 | 79 | 47 | 34 | 38 | -0 | -54 | 7 | 0 | -5 | 13 | 22 |
| Net profit | 524 | 152 | 235 | 343 | -101 | -119 | 11 | 78 | 19 | 12 | -2 | 557 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.422 | 4.564 | 4.891 | 5.201 | 5.188 | 6.713 | 4.950 | 5.086 | 5.104 | 5.033 | 4.985 | 8.281 | 8.265 |
| Equity | 4.331 | 4.483 | 4.718 | 5.063 | 4.961 | 4.842 | 4.853 | 4.916 | 4.934 | 4.947 | 4.945 | 8.156 | 8.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 81 | 173 | 139 | 227 | 1.870 | 97 | 171 | 170 | 86 | 41 | 125 | 0 |
| Total debt | 91 | 81 | 173 | 139 | 227 | 1.870 | 97 | 171 | 170 | 86 | 41 | 125 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1994 | — | — |
HO Management | Management | 2000 | — | — |
BE Founder | Founder | 1992 | — | — |
ST Management | Management | 1997 | — | — |
ES Founder | Founder | 1992 | — | — |
MT Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Børge Madsen | Audit | 0 companies |
| Henrik Otto Hansen | Management | 0 companies |
| Birgit Edith Burhøj Thrane | Founder | 0 companies |
| Søren Thrane | Management | 0 companies |
| Edith Sofie Olesen | Founder | 0 companies |
| Mads Thrane | Founder | 0 companies |
| Karin Thrane | Board of Directors | 0 companies |
| Esben Bigaard | Board of Directors | 0 companies |
| Heini Svendsen | Board of Directors | 0 companies |
| Frank Andreas Werner Peters | Board of Directors | 0 companies |
| Marie-Louise Thrane | Board of Directors | 0 companies |