| Revenue | DKK -835K | -662% |
| EBITDA | DKK -911K | -959% |
| Net profit | DKK -618K | -434% |
| Total assets | DKK 4,6M | -15% |
| Equity | DKK 3,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 9 | 138 | 118 | 157 | 104 | 130 | 148 | 151 | 119 | 135 | 148 | -835 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | -7 | 125 | 103 | 137 | 77 | 116 | 108 | 129 | 99 | 103 | 106 | -911 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | -7 | 125 | 103 | 137 | 77 | 116 | 108 | 129 | 99 | 103 | 106 | -911 |
| Net financials | 0 | 19 | 18 | 18 | 10 | 35 | -24 | 98 | 62 | 143 | -201 | 104 | 146 |
| Profit before tax | 125 | 12 | 143 | 121 | 147 | 113 | 92 | 206 | 191 | 243 | -98 | 210 | -765 |
| Tax | 30 | 3 | 35 | -82 | 33 | 26 | 20 | 45 | 44 | 55 | 1 | 25 | -147 |
| Net profit | 95 | 9 | 108 | 203 | 114 | 87 | 72 | 160 | 147 | 188 | -99 | 185 | -618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.282 | 4.282 | 4.408 | 4.496 | 4.630 | 4.722 | 4.783 | 4.983 | 5.154 | 5.360 | 5.232 | 5.401 | 4.601 |
| Equity | 3.338 | 3.350 | 3.461 | 3.666 | 3.780 | 3.868 | 3.940 | 4.100 | 4.247 | 4.435 | 4.336 | 4.521 | 3.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 5 | 20 | 13 | 32 | 37 | 26 | 66 | 90 | 108 | 80 | 63 | 86 |
| Total debt | 16 | 5 | 20 | 13 | 32 | 37 | 26 | 66 | 90 | 108 | 80 | 63 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|