| Revenue | DKK 161K | +9% |
| EBITDA | DKK -1,7M | -4623% |
| Net profit | DKK -1,5M | -255% |
| Total assets | DKK 684K | -86% |
| Equity | DKK 582K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 180 | 105 | 61 | 118 | 210 | 222 | 235 | 179 | 266 | 171 | 141 | 148 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -157 | -335 | -60 | -111 | -62 |
| EBITDA | 248 | 180 | 105 | 61 | 118 | 210 | 222 | 235 | 4 | 109 | -164 | 81 | 37 | -1.664 |
| Depreciation & amort. | 55 | 55 | 55 | 81 | 81 | -78 | -53 | -86 | -67 | -67 | -67 | -67 | -62 | -0 |
| EBIT | 194 | 125 | 50 | -20 | 37 | 131 | 169 | 150 | -62 | 43 | -230 | 15 | -25 | -1.664 |
| Net financials | -192 | -157 | -141 | 884 | 3 | -50 | -128 | 37 | 66 | 92 | -12 | 37 | -69 | -235 |
| Profit before tax | 2 | 22 | -90 | 864 | 41 | 81 | 41 | 187 | 3 | 135 | -242 | 51 | -95 | -1.899 |
| Tax | 0 | 27 | -2 | 133 | -50 | 18 | 43 | 39 | -5 | 24 | -49 | 7 | 323 | -417 |
| Net profit | 1 | -5 | -88 | 731 | 91 | 62 | -3 | 148 | 9 | 112 | -194 | 44 | -418 | -1.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.694 | 3.640 | 3.802 | 4.617 | 4.224 | 4.022 | 3.959 | 3.870 | 3.763 | 3.762 | 3.505 | 3.408 | 4.980 | 684 |
| Equity | 51 | 46 | -42 | 688 | 779 | 869 | 847 | 994 | 984 | 1.076 | 864 | 889 | 2.064 | 582 |
| Long-term debt | 4.828 | 4.416 | 5.056 | 5.283 | 4.907 | 2.601 | 2.550 | 2.503 | 2.436 | 2.391 | 2.340 | 2.275 | 2.308 | 0 |
| Short-term debt | 789 | 1.032 | 1.113 | 806 | 721 | 478 | 450 | 221 | 198 | 125 | 180 | 116 | 156 | 101 |
| Total debt | 3.614 | 3.591 | 3.844 | 3.796 | 3.363 | 3.079 | 3.000 | 2.724 | 2.633 | 2.516 | 2.520 | 2.391 | 2.465 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|