| Revenue | DKK 1,2M | +9% |
| EBITDA | DKK 65K | -32% |
| Net profit | DKK 9K | -82% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 264K | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.196 | 1.371 | 1.426 | 1.109 | 1.206 |
| Staff expenses | -843 | -1.087 | -1.083 | -1.013 | -1.140 |
| EBITDA | 353 | 284 | 343 | 96 | 65 |
| Depreciation & amort. | -2 | -2 | -2 | -6 | -15 |
| EBIT | 350 | 281 | 340 | 90 | 50 |
| Net financials | -7 | -11 | -17 | -25 | -38 |
| Profit before tax | 344 | 271 | 323 | 65 | 12 |
| Tax | 78 | 64 | 73 | 15 | 3 |
| Net profit | 266 | 207 | 251 | 49 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.321 | 1.632 | 1.562 | 1.447 | 1.394 |
| Equity | 498 | 405 | 456 | 255 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 810 | 1.209 | 1.089 | 1.174 | 1.112 |
| Total debt | 810 | 1.209 | 1.089 | 1.174 | 1.112 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OB Founder | Founder | 1992 |
KH Founder | Founder | 1992 |
HJ Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2003 – 2025 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Bang Sørensen | Founder | 0 companies |
| Karl Henning Sørensen | Founder | 0 companies |
| Henrik Jebjerg Andersen | Management | 0 companies |
| Line Pape Schmidt | Board of Directors | 0 companies |
| Erling Hugo Andersen | Board of Directors | 0 companies |
| Karen Marie Pape | Board of Directors | 0 companies |
| Charlotte Andersen | Board of Directors | 0 companies |
| Niels Brink | Board of Directors | 0 companies |