| Revenue | DKK 3,4M | +11% |
| EBITDA | DKK 3,8M | +11% |
| Net profit | DKK 2,7M | -62% |
| Total assets | DKK 77,7M | +1% |
| Equity | DKK 52,7M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.389 | 3.900 | 3.534 | 3.036 | 3.375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.183 | 5.303 | 3.534 | 3.401 | 3.775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.183 | 5.303 | 3.534 | 3.401 | 3.775 |
| Net financials | -537 | -546 | -1.008 | 5.579 | -328 |
| Profit before tax | 3.645 | 4.757 | 2.526 | 8.979 | 3.447 |
| Tax | 790 | 1.047 | 557 | 2.042 | 788 |
| Net profit | 2.855 | 3.711 | 1.968 | 6.937 | 2.659 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.867 | 77.987 | 78.824 | 76.882 | 77.697 |
| Equity | 37.434 | 41.144 | 43.112 | 50.050 | 52.709 |
| Long-term debt | 30.186 | 29.329 | 28.553 | 19.121 | 19.121 |
| Short-term debt | 3.074 | 2.999 | 2.610 | 3.675 | 1.715 |
| Total debt | 33.260 | 32.328 | 31.163 | 22.796 | 20.836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2011 |
| Former (2) | ||
TK Management | Management | 2001 – 2011 |
AS Audit | Audit | 1992 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Kleis | Management | 0 companies |
| Arne Stahlfest | Audit | 0 companies |
| Poul Erik Bech | Management | 0 companies |
| Michael Bech | Board of Directors | 0 companies |