| Revenue | DKK -1K | +16% |
| EBITDA | DKK -1K | -16% |
| Net profit | DKK 186K | -43% |
| Total assets | DKK 1,8M | +11% |
| Equity | DKK 1,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -8 | -1 | -3 | -3 | 7 | -2 | -31 | 0 | 0 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -0 | -1 | -8 | -1 | -3 | -3 | 7 | -2 | -31 | -18 | -18 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -0 | -1 | -8 | -1 | -3 | -3 | 7 | -2 | -31 | -18 | -18 | -1 | -1 |
| Net financials | 135 | 11 | 132 | 68 | 47 | 125 | -1 | 79 | 202 | 309 | -122 | 245 | 422 | 240 |
| Profit before tax | 108 | 11 | 130 | 60 | 46 | 122 | -5 | 86 | 200 | 278 | -140 | 227 | 421 | 238 |
| Tax | -0 | -0 | -0 | 7 | 10 | 27 | -1 | 18 | 44 | 61 | -0 | 19 | 93 | 52 |
| Net profit | 108 | 11 | 130 | 53 | 36 | 95 | -4 | 68 | 156 | 217 | -140 | 208 | 328 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.416 | 1.327 | 1.358 | 1.315 | 1.266 | 1.273 | 1.167 | 1.111 | 1.214 | 1.373 | 1.100 | 1.254 | 1.630 | 1.817 |
| Equity | 1.416 | 1.327 | 1.358 | 1.311 | 1.251 | 1.246 | 1.143 | 1.110 | 1.160 | 1.226 | 1.036 | 1.227 | 1.572 | 1.758 |
| Long-term debt | 0 | 0 | 0 | 4 | 14 | 27 | 12 | 1 | 54 | 96 | 13 | 28 | 58 | 58 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 50 | 50 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 4 | 14 | 27 | 24 | 1 | 54 | 146 | 63 | 28 | 58 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 1992 | — | — |
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
AS Management | Management | 1992 | — | — |
EF | Audit | 1992 | — | — |
PV Audit | Audit | 1992 | — | — |
KG Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Flemming Skov | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Sveinung Andersen | Management | 0 companies |
| Esben Fløjgaard Andersen | Audit | 0 companies |
| Per Vinther | Audit | 0 companies |
| Knud Glistrup Lauritzen | Management | 0 companies |
| Vagn Skovbak | Board of Directors | 0 companies |
| Hartmut Hellweg | Board of Directors | 0 companies |
| Annemette Buch Glistrup Jørgensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Hermann Gerhard Greif | Board of Directors | 0 companies |