| Revenue | — | — |
| EBITDA | DKK -6K | +42% |
| Net profit | DKK 95K | +187% |
| Total assets | DKK 310K | +14% |
| Equity | DKK 306K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 21 | 33 | 155 | 54 | 26 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -25 | -40 | -25 | -115 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -20 | 8 | 40 | 29 | 26 | -9 | -10 | 24 | 42 | -10 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -20 | 8 | 40 | 29 | 26 | -9 | -10 | 24 | 42 | -10 | -6 |
| Net financials | 44 | -2 | 17 | -4 | 33 | 46 | -78 | 118 | 55 | 81 | -99 | 100 |
| Profit before tax | 63 | -22 | 25 | 36 | 62 | 71 | -87 | 108 | 40 | 58 | -108 | 95 |
| Tax | 16 | -5 | 6 | 8 | 14 | 16 | -35 | 24 | 9 | -0 | -0 | -0 |
| Net profit | 47 | -17 | 19 | 27 | 49 | 56 | -53 | 84 | 31 | 58 | -108 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 453 | 452 | 499 | 539 | 597 | 524 | 566 | 514 | 391 | 272 | 310 |
| Equity | 441 | 423 | 443 | 470 | 519 | 574 | 522 | 548 | 478 | 374 | 267 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 30 | 9 | 29 | 20 | 23 | 2 | 0 | 27 | 5 | 5 | 4 |
| Total debt | 31 | 30 | 9 | 29 | 20 | 23 | 2 | 14 | 27 | 5 | 5 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |