| Revenue | DKK 7,1M | — |
| EBITDA | DKK -1,5M | — |
| Net profit | DKK -3,4M | — |
| Total assets | DKK 17,5M | — |
| Equity | DKK 3,3M | — |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -9.518 | — | 7.069 |
| Staff expenses | -0 | -0 | -12.757 |
| EBITDA | 1.955 | 0 | -1.456 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.955 | 0 | -1.456 |
| Net financials | -572 | 0 | -743 |
| Profit before tax | 1.971 | 0 | -2.198 |
| Tax | 532 | -0 | 1.180 |
| Net profit | 1.439 | 0 | -3.378 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 20.211 | 0 | 17.494 |
| Equity | 5.814 | 0 | 3.267 |
| Long-term debt | -5.164 | 0 | 4.958 |
| Short-term debt | -9.234 | 0 | 9.269 |
| Total debt | -14.397 | 0 | 14.227 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
HE Unofficial title | Unofficial title | 2012 – 2016 |
ET | Audit | 1992 – 1992 |
HD Unofficial title | Unofficial title | 2012 – 2016 |
TC Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
LJ Unofficial title | Unofficial title | 1999 – 2003 |
BL Unofficial title | Unofficial title | 2009 – 2012 |
RB Unofficial title | Unofficial title | 2009 – 2012 |
AS Management | Management | 2008 – 2010 |
MJ Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1992 – 1993 | |
| Chairman | 1992 – 1992 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 1992 – 2008 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Errebo Porsborg | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans-Dieter Dierssen | Unofficial title | 0 companies |
| Torben Christian Schmidt | Chief Executive Officer | 0 companies |
| Leif Jørgen Høst | Unofficial title | 0 companies |
| Benny Larsen | Unofficial title | 0 companies |
| René Borreskov | Unofficial title | 0 companies |
| Anette Schmidt Jepsen | Management | 0 companies |
| Morten Juhlsgaard Jepsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Steffen Juul | Board of Directors | 0 companies |
| Søren Horst | Board of Directors | 0 companies |
| Arne Victor Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jørgen Normann Christiansen | Board of Directors | 0 companies |
| Birgitte Nørgaard | Chairman | 0 companies |
| Birte Schmidt | Board of Directors | 0 companies |
| Anne-Kirstine Jacobsen | Board of Directors | 0 companies |
| Boye Torben Geertsen | Board of Directors | 0 companies |
| Aage Petersen | Board of Directors | 0 companies |
| Jens Valdemar Jensen | Board of Directors | 0 companies |
| Svend Erik Langhoff Hansen | Board of Directors | 0 companies |
| Johannes Steenfeldt Laursen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Flemming Buch Larsen | Board of Directors | 0 companies |