| Revenue | DKK 1,8M | +22% |
| EBITDA | DKK -3,3M | -833% |
| Net profit | DKK 532K | -42% |
| Total assets | DKK 66,8M | -18% |
| Equity | DKK 14M | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.887 | 5.521 | 1.948 | 1.479 | 1.807 |
| Staff expenses | -366 | -211 | -123 | -210 | -209 |
| EBITDA | 4.227 | -9.490 | -3.650 | 454 | -3.328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.227 | -9.490 | -3.650 | 454 | -3.328 |
| Net financials | -3.510 | -3.399 | -1.616 | 590 | 4.012 |
| Profit before tax | 717 | -12.888 | -5.266 | 1.044 | 684 |
| Tax | 164 | -2.824 | -1.227 | 134 | 153 |
| Net profit | 553 | -10.064 | -4.039 | 910 | 532 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 131.544 | 115.482 | 84.428 | 82.002 | 66.838 |
| Equity | 28.103 | 18.039 | 14.000 | 14.910 | 14.042 |
| Long-term debt | 87.995 | 71.226 | 62.713 | 52.493 | 45.874 |
| Short-term debt | 4.724 | 18.506 | 1.229 | 8.797 | 2.097 |
| Total debt | 92.719 | 89.731 | 63.942 | 61.290 | 47.971 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1992 – 1993 |
BJ Management | Management | 1992 – 2024 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2006 – 2010 | |
| Chairman | 1992 – 1993 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 1992 – 2024 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Benny Jørgensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nicolai Mai Jørgensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Kasper Mai Jørgensen | Board of Directors | 0 companies |
| Karl Jørgensen | Board of Directors | 0 companies |
| Wibeke Linda Mai Jørgensen | Board of Directors | 0 companies |
| Rune Jørgensen Daae | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |