| Revenue | DKK 1,2M | -39% |
| EBITDA | DKK 579K | -56% |
| Net profit | DKK 748K | -30% |
| Total assets | DKK 5,6M | -38% |
| Equity | DKK 1,5M | -60% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.928 | 1.490 | 1.415 | 1.911 | 1.165 |
| Staff expenses | -548 | -699 | -559 | -588 | -586 |
| EBITDA | 1.380 | 791 | 857 | 1.323 | 579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.380 | 791 | 857 | 1.323 | 579 |
| Net financials | -637 | -688 | 757 | 71 | 270 |
| Profit before tax | 743 | 103 | 1.614 | 1.393 | 849 |
| Tax | 166 | 23 | 373 | 323 | 102 |
| Net profit | 577 | 81 | 1.241 | 1.070 | 748 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.315 | 15.406 | 13.670 | 9.026 | 5.609 |
| Equity | 7.380 | 4.461 | 5.702 | 3.772 | 1.520 |
| Long-term debt | 66 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.868 | 10.944 | 7.968 | 5.254 | 4.089 |
| Total debt | 12.934 | 10.944 | 7.968 | 5.254 | 4.089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2007 |
| Former (3) | ||
ET | Audit | 1992 – 1993 |
JB Management | Management | 1992 – 2007 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 1992 | |
| Former (4) | ||
| Chairman | 1992 – 1993 | |
| Board of Directors | 1992 – 2004 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jean Baptiste Kühl | Management | 0 companies |
| Bjørn Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Ole-Jørgen Dahl | Chairman | 0 companies |
| Ole Henning Dahl | Board of Directors | 0 companies |
| Jan-Erik Werselius | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Gunnar Tangen | Board of Directors | 0 companies |