| Revenue | DKK -214K | -124% |
| EBITDA | DKK -214K | -124% |
| Net profit | DKK 2,2M | +31% |
| Total assets | DKK 23,2M | +13% |
| Equity | DKK 5,3M | +69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 1 | 111 | 20 | 157 | 125 | 116 | 75 | 83 | 66 | -231 | 902 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 1 | 111 | 20 | 157 | 125 | 116 | 75 | 83 | 66 | -231 | 902 | -214 |
| Depreciation & amort. | -51 | -38 | -28 | -21 | -16 | -12 | -9 | -7 | -5 | -15 | -0 | -0 | -40 |
| EBIT | -39 | -37 | 82 | -1 | 141 | 113 | 107 | 68 | 78 | 51 | -231 | 902 | -254 |
| Net financials | 393 | 37 | -64 | 13 | 188 | 155 | -17 | 86 | 1.321 | 2.435 | -2.005 | 1.480 | 2.768 |
| Profit before tax | 354 | 1 | 19 | 11 | 330 | 268 | 26 | 154 | 1.399 | 2.485 | -2.236 | 2.383 | 2.513 |
| Tax | 89 | 0 | 5 | 3 | 73 | 59 | 6 | 34 | 308 | 547 | -492 | 730 | 347 |
| Net profit | 266 | 1 | 14 | 9 | 257 | 209 | 20 | 120 | 1.091 | 1.938 | -1.745 | 1.653 | 2.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.181 | 13.196 | 12.936 | 13.191 | 13.534 | 15.514 | 16.757 | 16.252 | 17.661 | 19.761 | 17.994 | 20.545 | 23.165 |
| Equity | 200 | 200 | 200 | 200 | 457 | 409 | 220 | 320 | 1.291 | 3.229 | 1.484 | 3.137 | 5.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.615 | 1.615 | 1.615 | 1.515 |
| Short-term debt | 12.981 | 12.996 | 12.736 | 12.991 | 13.077 | 15.105 | 16.537 | 15.932 | 16.370 | 14.917 | 14.895 | 15.570 | 16.338 |
| Total debt | 12.981 | 12.996 | 12.736 | 12.991 | 13.077 | 15.105 | 16.537 | 15.932 | 16.370 | 16.532 | 16.510 | 17.185 | 17.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1992 | — | — |
BE | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 5/9 1944 ApS | Company | 100.0% | 100.0% | 2001 |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Birgitte Elmshøj Rasmussen | Audit | 0 companies |