| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 416K | +143% |
| Net profit | DKK 272K | +355% |
| Total assets | DKK 1,8M | +16% |
| Equity | DKK 858K | +46% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.274 | 2.264 | 1.561 | 2.138 | 2.205 |
| Staff expenses | -3.053 | -2.693 | -1.168 | -1.967 | -1.788 |
| EBITDA | 221 | -430 | 393 | 171 | 416 |
| Depreciation & amort. | -62 | -79 | -65 | -71 | -71 |
| EBIT | 159 | -508 | 328 | 100 | 345 |
| Net financials | -16 | -38 | -54 | -21 | 5 |
| Profit before tax | 143 | -547 | 274 | 79 | 351 |
| Tax | 36 | -6 | -48 | 19 | 79 |
| Net profit | 107 | -541 | 322 | 60 | 272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.401 | 1.793 | 1.858 | 1.563 | 1.816 |
| Equity | 745 | 204 | 527 | 586 | 858 |
| Long-term debt | 285 | 222 | 404 | 342 | 275 |
| Short-term debt | 1.365 | 1.367 | 928 | 633 | 682 |
| Total debt | 1.650 | 1.588 | 1.331 | 975 | 957 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PL Founder | Founder | 1992 |
PJ Founder | Founder | 1992 |
JL Management | Management | 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2000 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Lillemose Krogh | Founder | 0 companies |
| Peter Juel Thykier | Founder | 0 companies |
| Jan Lillemose | Management | 0 companies |
| Johnni Eddy Albin Nielsen | Chairman | 0 companies |
| Camilla Lillemose Dose | Board of Directors | 0 companies |
| Heidi Charlotte Lillemose | Chairman | 0 companies |