| Revenue | DKK 472K | -68% |
| EBITDA | DKK -479K | +27% |
| Net profit | DKK -621K | +24% |
| Total assets | DKK 257K | -65% |
| Equity | DKK -1M | -159% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.236 | 4.214 | 3.991 | 1.465 | 472 |
| Staff expenses | -3.232 | -3.728 | -4.086 | -2.125 | -887 |
| EBITDA | 4 | 486 | -94 | -661 | -479 |
| Depreciation & amort. | -54 | -101 | -48 | -96 | -76 |
| EBIT | -50 | 384 | -142 | -757 | -556 |
| Net financials | -64 | -31 | -57 | -58 | -65 |
| Profit before tax | -114 | 354 | -199 | -815 | -621 |
| Tax | -64 | 128 | -38 | -0 | -0 |
| Net profit | -49 | 226 | -161 | -815 | -621 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.210 | 2.352 | 2.213 | 729 | 257 |
| Equity | 359 | 584 | 424 | -391 | -1.012 |
| Long-term debt | 0 | 0 | 0 | 10 | 10 |
| Short-term debt | 1.851 | 1.768 | 1.789 | 1.110 | 1.259 |
| Total debt | 1.851 | 1.768 | 1.789 | 1.120 | 1.269 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LB Management | Management | 1992 – 2011 |
HE | Audit | 1992 – 1994 |
TH Audit | Audit | 1992 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1992 – 2010 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1992 – 2010 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Banholtz Hamann | Management | 0 companies |
| Henning Emil Birkehøj | Audit | 0 companies |
| Torben Hare | Audit | 0 companies |
| Helle Beel Beelstorff | Board of Directors | 0 companies |
| Herluf Hansen | Board of Directors | 0 companies |
| Dagmar Elisabeth Emilie Nielsen | Board of Directors | 0 companies |
| Jørn Hansen | Chairman | 0 companies |
| Mehmet Ayhan | Board of Directors | 0 companies |
| Niels Peter Lars Nielsen | Board of Directors | 0 companies |
| Katarzyna Daniela Johansen | Chairman | 0 companies |