| Revenue | DKK 125K | -60% |
| EBITDA | DKK 117K | -63% |
| Net profit | DKK 117K | -63% |
| Total assets | DKK 482K | +0% |
| Equity | DKK 394K | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | 34 | 133 | 76 | 360 | 425 | 463 | -41 | -15 | -49 | -48 | 1 | 314 | 125 |
| Staff expenses | -256 | -69 | -49 | -147 | -146 | -383 | -350 | -60 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 263 | -35 | 182 | -71 | 214 | 43 | 113 | -101 | -11 | -48 | -48 | 11 | 314 | 117 |
| Depreciation & amort. | -33 | -0 | -15 | -10 | -19 | -10 | -6 | -7 | -0 | -0 | -9 | -9 | -0 | -0 |
| EBIT | 230 | -35 | 167 | -81 | 195 | 32 | 107 | -108 | -11 | -48 | -58 | 1 | 314 | 117 |
| Net financials | -20 | -18 | -13 | -10 | -9 | -9 | -11 | -1 | -2 | -1 | -2 | -0 | -0 | 0 |
| Profit before tax | 250 | — | 154 | -91 | 185 | 23 | 96 | -109 | -13 | -49 | -60 | 1 | 314 | 117 |
| Tax | -0 | 56 | 48 | -17 | 48 | 6 | 22 | -23 | -3 | -10 | -9 | 0 | -0 | -0 |
| Net profit | 210 | -109 | 106 | -74 | 137 | 17 | 74 | -86 | -10 | -39 | -51 | 1 | 314 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 218 | 291 | 243 | 452 | 465 | 541 | 368 | 252 | 216 | 167 | 165 | 484 | 482 |
| Equity | -71 | 200 | 44 | -30 | 107 | 124 | 198 | 112 | 102 | 63 | 13 | 13 | 327 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 247 | 247 | 273 | 345 | 341 | 343 | 256 | 150 | 153 | 155 | 152 | 157 | 88 |
| Total debt | 321 | 247 | 247 | 273 | 345 | 341 | 343 | 256 | 150 | 153 | 155 | 152 | 157 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MH | Founder | 1992 | — | — |
JP Audit | Audit | 1994 | — | — |
CH Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palsbo I Holding ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Thomsen Palsbo | Chief Executive Officer | 0 companies |
| Michael Henri Wagner Götzsche | Founder | 0 companies |
| Jørn Peter Rasmussen | Audit | 0 companies |
| Claus Henri Larsen | Management | 0 companies |