| Revenue | DKK 616K | +9% |
| EBITDA | DKK 616K | +12% |
| Net profit | DKK 485K | +12% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 1,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | -252 | 302 | 411 | 321 | 753 | 568 | 660 | 750 | 918 | 970 | 656 | 566 | 616 |
| Staff expenses | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 |
| EBITDA | 313 | -244 | 294 | 406 | 315 | 744 | 561 | 654 | 741 | 906 | 962 | 643 | 550 | 616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 313 | -244 | 294 | 406 | 315 | 744 | 561 | 654 | 741 | 906 | 962 | 643 | 550 | 616 |
| Net financials | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -1 | 0 | -8 | -4 | 5 | 7 |
| Profit before tax | 313 | -244 | 293 | 405 | 315 | 744 | 561 | 654 | 740 | 906 | 954 | 639 | 554 | 623 |
| Tax | 79 | -62 | 72 | 95 | 69 | 164 | 123 | 144 | 163 | 200 | 210 | 141 | 122 | 138 |
| Net profit | 233 | -182 | 221 | 310 | 246 | 581 | 437 | 510 | 577 | 706 | 744 | 498 | 432 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 396 | 463 | 603 | 466 | 967 | 930 | 1.075 | 1.287 | 1.626 | 1.996 | 1.577 | 1.571 | 1.729 |
| Equity | 373 | 315 | 356 | 445 | 371 | 712 | 749 | 859 | 1.036 | 1.342 | 1.687 | 1.385 | 1.417 | 1.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 |
| Short-term debt | 103 | -81 | 107 | 158 | 95 | 256 | 181 | 216 | 251 | 284 | 309 | 192 | 154 | 134 |
| Total debt | 103 | -81 | 107 | 158 | 95 | 256 | 181 | 216 | 251 | 284 | 309 | 192 | 154 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Management | Management | 1995 | — | — |
RB | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ole Jørgensen | Management | 0 companies |
| Reidar Bjaaland Larsen | Audit | 0 companies |