| Revenue | DKK 3M | -48% |
| EBITDA | DKK 1,4M | -43% |
| Net profit | DKK 1,3M | -30% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 7,2M | +21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.971 | 5.572 | 3.708 | 5.848 | 3.036 |
| Staff expenses | -3.570 | -3.547 | -3.210 | -3.341 | -1.598 |
| EBITDA | 1.401 | 2.025 | 498 | 2.507 | 1.438 |
| Depreciation & amort. | -419 | -486 | -365 | -312 | -0 |
| EBIT | 983 | 1.539 | 133 | 2.195 | 1.438 |
| Net financials | 233 | -311 | 124 | -4 | 175 |
| Profit before tax | 1.216 | 1.228 | 257 | 2.191 | 1.613 |
| Tax | 275 | 280 | 77 | 387 | 355 |
| Net profit | 940 | 948 | 180 | 1.804 | 1.257 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.955 | 9.873 | 5.216 | 7.645 | 7.316 |
| Equity | 7.982 | 7.930 | 4.109 | 5.913 | 7.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 1.782 | 943 | 1.612 | 146 |
| Total debt | 769 | 1.782 | 943 | 1.612 | 146 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MF Management | Management | 2025 |
TO Founder | Founder | 1993 |
MF Management | Management | 2025 |
| Former (1) | ||
JF Management | Management | 1998 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Frydenlund Gylstorff | Management | 0 companies |
| Tonni Olsen | Founder | 0 companies |
| Jesper Frydenlund Olsen | Management | 0 companies |
| Martin Frydenlund Gylstorff | Management | 0 companies |