| Revenue | DKK -85K | +3% |
| EBITDA | DKK -209K | -1% |
| Net profit | DKK -318K | -127% |
| Total assets | DKK 4,9M | -44% |
| Equity | DKK 4,8M | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.173 | 2.795 | 2.355 | — | 2.451 | -20 | -87 | -61 | -98 | -91 | -81 | -72 | -83 | -85 |
| Staff expenses | -603 | -603 | -603 | -663 | -603 | -223 | -229 | -220 | -220 | -248 | -148 | -124 | -124 | -124 |
| EBITDA | 2.557 | 2.179 | 1.751 | 1.897 | 1.847 | -243 | -265 | -280 | -318 | -339 | -229 | -196 | -207 | -209 |
| Depreciation & amort. | 146 | 94 | 164 | -291 | -291 | -52 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.410 | 2.085 | 1.588 | 1.606 | 1.556 | -295 | -291 | -280 | -318 | -339 | -229 | -196 | -207 | -209 |
| Net financials | 1.920 | 1.183 | 1.300 | 1.913 | -215 | 1.018 | -947 | 3.003 | 36 | 1.547 | -700 | 1.278 | 1.731 | -108 |
| Profit before tax | 4.330 | 3.267 | 2.888 | 3.519 | 1.341 | 723 | -1.238 | 2.722 | -283 | 1.208 | -929 | 1.082 | 1.525 | -317 |
| Tax | 1.084 | 821 | 704 | 821 | 115 | 181 | -271 | 613 | -49 | 268 | 13 | 27 | 336 | 1 |
| Net profit | 3.246 | 2.446 | 2.184 | 2.698 | 1.227 | 542 | -967 | 2.109 | -233 | 940 | -943 | 1.054 | 1.189 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.830 | 12.082 | 12.889 | 14.414 | 14.538 | 13.228 | 10.600 | 12.075 | 10.684 | 10.428 | 8.049 | 8.506 | 8.731 | 4.900 |
| Equity | 9.051 | 10.497 | 11.881 | 13.779 | 14.005 | 12.248 | 10.481 | 11.790 | 10.557 | 9.897 | 7.954 | 8.409 | 8.597 | 4.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 1.549 | 932 | 538 | 500 | 958 | 119 | 284 | 127 | 531 | 95 | 98 | 134 | 120 |
| Total debt | 779 | 1.549 | 932 | 538 | 500 | 958 | 119 | 284 | 127 | 531 | 95 | 98 | 134 | 120 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Rasmussen | Chairman | 0 companies |