| Revenue | DKK 569K | +0% |
| EBITDA | DKK 630K | +14% |
| Net profit | DKK 457K | +152% |
| Total assets | DKK 1,5M | +74% |
| Equity | DKK 1,3M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 569 | 569 | 569 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 564 | 550 | 630 |
| Depreciation & amort. | -276 | -306 | 34 |
| EBIT | 288 | 244 | 596 |
| Net financials | -11 | -2 | 9 |
| Profit before tax | 277 | 242 | 604 |
| Tax | 69 | 60 | 148 |
| Net profit | 208 | 181 | 457 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.116 | 835 | 1.455 |
| Equity | 649 | 831 | 1.287 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 466 | 4 | 168 |
| Total debt | 466 | 4 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2003 | — | — |
LT Management | Management | 1993 | — | — |
MB Management | Management | 1996 | — | — |
TG Founder | Founder | 1993 | — | — |
LN Management | Management | 1993 | — | — |
PL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEOLIS BUS DANMARK A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Management | 0 companies |
| Lars Therkildsen | Management | 0 companies |
| Michael Brandt-Nielsen | Management | 0 companies |
| Troels Grunstrup | Founder | 0 companies |
| Leif Neumann Nielsen | Management | 0 companies |
| Peter Lanng Nielsen | Management | 0 companies |
| Finn Rosendahl Sørensen | Board of Directors | 0 companies |
| Jytte Nygaard | Board of Directors | 0 companies |
| Dagny Greve Bender | Board of Directors | 0 companies |
| Finn Stær Knudsen | Board of Directors | 0 companies |
| Bent Christian Madsen | Board of Directors | 0 companies |
| Poul Villy Jørgensen | Board of Directors | 0 companies |
| Vagn Marius Allan Nielsen | Board of Directors | 0 companies |