| Revenue | DKK 955K | -3% |
| EBITDA | DKK -23K | -123% |
| Net profit | DKK -40K | -191% |
| Total assets | DKK 713K | -12% |
| Equity | DKK 442K | -8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 732 | 733 | 938 | 987 | 955 |
| Staff expenses | -740 | -845 | -844 | -888 | -978 |
| EBITDA | -7 | -113 | 94 | 100 | -23 |
| Depreciation & amort. | -21 | -19 | -14 | -14 | -19 |
| EBIT | -28 | -132 | 80 | 86 | -42 |
| Net financials | -12 | -11 | -12 | -23 | -5 |
| Profit before tax | -41 | -143 | 68 | 62 | -48 |
| Tax | -6 | -30 | 18 | 19 | -8 |
| Net profit | -35 | -113 | 50 | 44 | -40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 896 | 714 | 680 | 814 | 713 |
| Equity | 502 | 389 | 439 | 482 | 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 325 | 241 | 331 | 270 |
| Total debt | 394 | 325 | 241 | 331 | 270 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Founder | Founder | 1992 |
JH Founder | Founder | 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 10–14.99% | 2018 | |
| Individual | 33.33–49.99% | 0% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Hansen-Schwartz | Founder | 0 companies |
| Johanne Hansen-Schwartz | Founder | 0 companies |