| Revenue | DKK 509K | -19% |
| EBITDA | DKK -237K | -260% |
| Net profit | DKK -868K | -284% |
| Total assets | DKK 26,4M | -6% |
| Equity | DKK 24,5M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 523 | -210 | 699 | 631 | 509 |
| Staff expenses | -485 | -485 | -485 | -483 | -485 |
| EBITDA | -362 | -1.195 | 214 | 148 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -362 | -1.195 | 214 | 148 | -237 |
| Net financials | 1.469 | -641 | 1.635 | 460 | -864 |
| Profit before tax | 1.107 | -1.836 | 1.849 | 608 | -1.101 |
| Tax | 37 | -388 | 407 | 137 | -232 |
| Net profit | 1.069 | -1.447 | 1.442 | 471 | -868 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.906 | 26.451 | 27.880 | 28.038 | 26.446 |
| Equity | 26.740 | 24.842 | 25.885 | 25.856 | 24.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 455 | 490 | 654 | 673 |
| Total debt | 610 | 455 | 490 | 654 | 673 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Founder | Founder | 1992 |
| Founder | 1992 | |
| Former (1) | ||
JH Audit | Audit | 1992 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 1992 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Frederiksen | Founder | 0 companies |
| Tage Richard Julian Bossow-Frederiksen | Founder | 0 companies |
| Jan Harris Clausen | Audit | 0 companies |
| Camilla Riff Bogaerdt | Board of Directors | 0 companies |
| Lisbeth Bertha Bossow | Board of Directors | 0 companies |
| Henriette Dumitrescu Riff Tranberg | Chairman | 0 companies |