| Revenue | DKK 402K | — |
| EBITDA | DKK 402K | -39% |
| Net profit | DKK 1M | -47% |
| Total assets | DKK 20,5M | +4% |
| Equity | DKK 20,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 408 | 301 | -797 | 394 | 1.075 | — | — | — | — | — | — | — | 402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 408 | 301 | 1.001 | 762 | 1.523 | 3.325 | 765 | 644 | 687 | 625 | 663 | 658 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -56 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 |
| EBIT | -4 | 408 | 301 | 968 | 706 | 1.467 | 3.268 | 708 | 587 | 631 | 569 | 606 | 601 | 345 |
| Net financials | 2.781 | 1.156 | 709 | 575 | 5 | 575 | 2.224 | 1.919 | 448 | 1.677 | -2.742 | 1.432 | 2.049 | 918 |
| Profit before tax | 2.777 | 1.152 | 706 | 1.543 | 711 | 2.042 | 2.655 | 2.409 | 806 | 2.074 | -2.408 | 1.817 | 2.399 | 1.263 |
| Tax | 46 | 185 | 99 | 173 | 70 | 212 | -41 | 483 | 129 | 405 | -180 | -0 | 451 | 226 |
| Net profit | 2.731 | 967 | 608 | 1.370 | 642 | 1.829 | 2.696 | 1.926 | 677 | 1.669 | -2.228 | 1.817 | 1.947 | 1.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.912 | 7.068 | 7.676 | 11.979 | 12.506 | 14.230 | 16.725 | 18.876 | 19.173 | 19.447 | 15.736 | 17.421 | 19.696 | 20.516 |
| Equity | 6.099 | 7.065 | 7.673 | 9.043 | 9.597 | 11.336 | 13.952 | 15.797 | 16.374 | 17.944 | 15.616 | 17.333 | 19.181 | 20.098 |
| Long-term debt | 0 | 0 | 0 | 2.793 | 2.711 | 2.618 | 2.549 | 2.418 | 2.353 | 1.022 | 70 | 35 | 29 | 29 |
| Short-term debt | 3 | 3 | 3 | 116 | 126 | 183 | 172 | 524 | 288 | 302 | 51 | 53 | 213 | 89 |
| Total debt | 3 | 3 | 3 | 2.909 | 2.838 | 2.801 | 2.721 | 2.942 | 2.640 | 1.324 | 121 | 88 | 242 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|