| Revenue | DKK 100K | +102% |
| EBITDA | DKK 11K | -59% |
| Net profit | DKK 89K | -27% |
| Total assets | DKK 792K | +0% |
| Equity | DKK 787K | +13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 48 | 50 | 50 | 50 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -57 |
| EBITDA | -3 | -7 | 8 | 26 | 11 |
| Depreciation & amort. | -4 | -4 | -4 | -0 | -0 |
| EBIT | -7 | -11 | 4 | 26 | 11 |
| Net financials | 165 | -114 | -108 | 96 | 76 |
| Profit before tax | 158 | -125 | -104 | 122 | 87 |
| Tax | -0 | -0 | -0 | -0 | -2 |
| Net profit | 158 | -125 | -104 | 122 | 89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 838 | 690 | 627 | 789 | 792 |
| Equity | 835 | 680 | 576 | 698 | 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 9 | 51 | 91 | 6 |
| Total debt | 3 | 9 | 51 | 91 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
ML Founder | Founder | 1993 |
MI Founder | Founder | 1993 |
TR Founder | Founder | 1993 |
BW Management | Management | 2017 |
GR Founder | Founder | 1993 |
PQ Founder | Founder | 1993 |
| Former (3) | ||
OJ Audit | Audit | 2002 – 2014 |
VR | Audit | 1997 – 1998 |
PR Audit | Audit | 1998 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Max Lundgaard Jepsen | Founder | 0 companies |
| Meta Ingwersen | Founder | 0 companies |
| Ole Jensen | Audit | 0 companies |
| Tina Rasmussen | Founder | 0 companies |
| Bente Wiin | Management | 0 companies |
| Grethe Rathleff Jørgensen | Founder | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Per Ronald Evers | Audit | 0 companies |
| Poul Quist | Founder | 0 companies |