| Revenue | DKK 2,7M | +20% |
| EBITDA | DKK 71K | +18% |
| Net profit | DKK 23K | +0% |
| Total assets | DKK 2,4M | +20% |
| Equity | DKK 523K | +0% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.978 | 1.393 | 1.353 | 690 | 603 | 686 | 979 | 1.108 | 2.245 | 2.194 | 1.965 | 1.884 | 2.298 | 2.748 |
| Staff expenses | -1.583 | -1.373 | -1.226 | -992 | -670 | -677 | -750 | -905 | -1.546 | -2.037 | -1.594 | -1.815 | -2.238 | -2.677 |
| EBITDA | 395 | 19 | 127 | -302 | -67 | 8 | 229 | 203 | 700 | 157 | 371 | 69 | 61 | 71 |
| Depreciation & amort. | 31 | 15 | -15 | -11 | -4 | -0 | -0 | -0 | -1 | -10 | -10 | -9 | -0 | -21 |
| EBIT | 364 | 4 | 112 | -313 | -70 | 8 | 229 | 203 | 699 | 147 | 361 | 60 | 61 | 51 |
| Net financials | 0 | 16 | 23 | -2 | -36 | -20 | -8 | -24 | -8 | -12 | -9 | -23 | -23 | -19 |
| Profit before tax | 364 | 20 | 135 | -182 | -107 | -12 | 221 | 179 | 690 | 135 | 353 | 37 | 38 | 32 |
| Tax | 99 | 5 | 33 | 66 | -21 | 2 | 49 | 42 | 161 | 36 | 84 | 13 | 15 | 9 |
| Net profit | 266 | 15 | 102 | -248 | -86 | -14 | 172 | 137 | 529 | 99 | 269 | 24 | 23 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.274 | 1.116 | 1.182 | 575 | 438 | 795 | 609 | 777 | 1.770 | 1.716 | 1.722 | 1.357 | 1.985 | 2.372 |
| Equity | 518 | 533 | 500 | 252 | 171 | 158 | 330 | 467 | 996 | 599 | 769 | 524 | 523 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 573 | 659 | 323 | 267 | 638 | 279 | 310 | 772 | 1.116 | 951 | 833 | 1.453 | 1.846 |
| Total debt | 756 | 573 | 659 | 323 | 267 | 638 | 279 | 310 | 772 | 1.116 | 951 | 833 | 1.453 | 1.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILAS ERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
JENS E. HOLDING A/S | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Efferbach Eriksen | Chief Executive Officer | 0 companies |
| Jens Efferbach Eriksen | Board of Directors | 0 companies |
| Niels Otto Petersen | Board of Directors | 0 companies |
| Lissi Møller Eriksen | Board of Directors | 0 companies |