| Revenue | DKK 47,2M | -1% |
| EBITDA | DKK 1,4M | -3% |
| Net profit | DKK 1M | +1% |
| Total assets | DKK 19,2M | -4% |
| Equity | DKK 1,6M | +1% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50.149 | 51.814 | 49.106 | 47.575 | 47.238 |
| Staff expenses | -40.173 | -42.118 | -39.097 | -37.801 | -35.512 |
| EBITDA | 2.056 | 1.834 | 1.676 | 1.441 | 1.396 |
| Depreciation & amort. | -282 | -223 | -173 | -159 | -135 |
| EBIT | 1.775 | 1.611 | 1.503 | 1.282 | 1.260 |
| Net financials | -81 | -103 | -109 | 57 | 89 |
| Profit before tax | 1.694 | 1.508 | 1.394 | 1.339 | 1.349 |
| Tax | 383 | 345 | 324 | 317 | 314 |
| Net profit | 1.311 | 1.163 | 1.070 | 1.022 | 1.035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.501 | 29.436 | 21.845 | 19.923 | 19.223 |
| Equity | 1.851 | 1.704 | 1.611 | 1.562 | 1.575 |
| Long-term debt | 992 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.555 | 27.674 | 20.137 | 18.268 | 17.541 |
| Total debt | 26.547 | 27.674 | 20.137 | 18.268 | 17.541 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LA Management | Management | 1993 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Aure Ricard | Management | 0 companies |