| Revenue | DKK 21,9M | +14% |
| EBITDA | DKK 5,4M | +23% |
| Net profit | DKK 966K | +95% |
| Total assets | DKK 27,6M | +9% |
| Equity | DKK 8,8M | +7% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.229 | 17.557 | 18.083 | 19.244 | 21.863 |
| Staff expenses | -11.204 | -12.707 | -13.896 | -14.804 | -16.436 |
| EBITDA | 5.025 | 4.754 | 4.171 | 4.400 | 5.415 |
| Depreciation & amort. | -3.167 | -3.551 | -3.348 | -3.426 | -3.707 |
| EBIT | 1.858 | 1.204 | 823 | 974 | 1.708 |
| Net financials | -149 | -37 | -142 | -324 | -452 |
| Profit before tax | 1.709 | 1.167 | 681 | 649 | 1.255 |
| Tax | 385 | 263 | 150 | 153 | 289 |
| Net profit | 1.324 | 904 | 531 | 496 | 966 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.112 | 23.656 | 22.664 | 25.402 | 27.595 |
| Equity | 7.782 | 8.085 | 8.116 | 8.212 | 8.778 |
| Long-term debt | 6.699 | 7.817 | 6.693 | 8.012 | 9.366 |
| Short-term debt | 8.468 | 6.638 | 6.819 | 7.989 | 8.121 |
| Total debt | 15.167 | 14.455 | 13.512 | 16.001 | 17.487 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PS Management | Management | 1993 |
PN Management | Management | 2007 |
BL Founder | Founder | 1993 |
| Former (1) | ||
HP Audit | Audit | 1998 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Per Søndergaard | Management | 0 companies |
| Per Nyrup Jensen | Management | 0 companies |
| Bjarne Lind Albertsen | Founder | 0 companies |