| Revenue | DKK -213K | -129% |
| EBITDA | DKK -948K | -384% |
| Net profit | DKK -1,1M | -524% |
| Total assets | DKK 1,7M | -61% |
| Equity | DKK 1,4M | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 697 | 642 | 652 | 706 | 498 | 468 | -145 | 1.145 | 1.176 | 889 | 926 | 728 | -213 |
| Staff expenses | -417 | -315 | -554 | -376 | -118 | -346 | -48 | -690 | -163 | -958 | -225 | -577 | -394 | -735 |
| EBITDA | 209 | 340 | 39 | 277 | 588 | 151 | 420 | -835 | 982 | 218 | 664 | 349 | 334 | -948 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -33 | -36 | -38 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 209 | 340 | 39 | 275 | 555 | 116 | 382 | -837 | 980 | 216 | 662 | 347 | 332 | -950 |
| Net financials | -11 | -11 | -7 | -8 | -5 | -5 | -6 | -2 | -2 | 173 | 180 | -52 | -61 | -25 |
| Profit before tax | 198 | 329 | 32 | 267 | 550 | 110 | 376 | -839 | 978 | 389 | 842 | 295 | 271 | -975 |
| Tax | 32 | 63 | 8 | 62 | 129 | 44 | 116 | -0 | 217 | 87 | 186 | 66 | 113 | 5 |
| Net profit | 166 | 266 | 24 | 205 | 421 | 67 | 261 | -839 | 761 | 302 | 656 | 228 | 259 | -1.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.492 | 1.663 | 1.563 | 1.716 | 1.987 | 1.934 | 2.378 | 959 | 1.997 | 1.978 | 4.732 | 4.393 | 4.438 | 1.723 |
| Equity | 667 | 885 | 860 | 1.016 | 1.387 | 1.403 | 1.612 | 721 | 1.428 | 1.619 | 2.162 | 2.276 | 2.597 | 1.433 |
| Long-term debt | 505 | 463 | 420 | 379 | 340 | 300 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 315 | 283 | 321 | 261 | 230 | 505 | 238 | 569 | 359 | 2.570 | 2.117 | 1.841 | 290 |
| Total debt | 825 | 778 | 703 | 700 | 600 | 530 | 766 | 238 | 569 | 359 | 2.570 | 2.117 | 1.841 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 1993 | — | — |
PB Founder | Founder | 1993 | — | — |
MK | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lægteskov | Management | 0 companies |
| Poul Bent Povlsen | Founder | 0 companies |
| Morten Keld Fuder Andersen | Audit | 0 companies |