| Revenue | DKK 159K | +62% |
| EBITDA | DKK 20K | +139% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 179 | 137 | 55 | 98 | 159 |
| Staff expenses | -106 | -334 | -0 | -150 | -139 |
| EBITDA | 74 | -198 | 55 | -52 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -198 | 55 | -52 | 20 |
| Net financials | -101 | 195 | -362 | 309 | -15 |
| Profit before tax | -28 | -3 | -307 | 257 | 5 |
| Tax | 4 | -0 | -68 | 57 | 8 |
| Net profit | -31 | -3 | -239 | 200 | -3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.671 | 1.716 | 1.397 | 1.593 | 1.591 |
| Equity | 1.615 | 1.612 | 1.373 | 1.573 | 1.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 104 | 24 | 20 | 21 |
| Total debt | 57 | 104 | 24 | 20 | 21 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VC Management | Management | 1993 – 1993 |
NJ Audit | Audit | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1993 – 1994 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Torben Heding Andersen | Board of Directors | 0 companies |
| Lone Jessen | Board of Directors | 0 companies |
| Egil Odin Waagner Nielsen | Chairman | 0 companies |
| Bodil Østergaard Sørensen | Board of Directors | 0 companies |