| Revenue | DKK -191K | +11% |
| EBITDA | DKK -302K | -75% |
| Net profit | DKK -2,8M | -432% |
| Total assets | DKK 41,9M | -9% |
| Equity | DKK 1,7M | -58% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -307 | -172 | -191 |
| Staff expenses | -0 | -0 | -111 |
| EBITDA | -307 | -172 | -302 |
| Depreciation & amort. | -294 | -301 | -211 |
| EBIT | -601 | -473 | -513 |
| Net financials | -716 | -572 | -712 |
| Profit before tax | -1.317 | -1.045 | -1.224 |
| Tax | 344 | -677 | 24 |
| Net profit | -1.661 | -520 | -2.767 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 51.861 | 46.235 | 41.878 |
| Equity | 6.005 | 4.142 | 1.730 |
| Long-term debt | 14.756 | 14.808 | 15.590 |
| Short-term debt | 24.537 | 24.339 | 22.472 |
| Total debt | 39.293 | 39.147 | 38.061 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VC Management | Management | 1993 – 1993 |
JM Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
NJ Audit | Audit | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2003 – 2006 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jesper Malling | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Benth Holtug | Chairman | 0 companies |
| Lasse Leif Hessel | Chairman | 0 companies |
| Sanne Hessel Bundgaard | Board of Directors | 0 companies |
| Lennard Skjoldemose Hansen | Chairman | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Anette Mai Nielsen | Board of Directors | 0 companies |