| Revenue | DKK -2K | -29% |
| EBITDA | DKK -2K | +29% |
| Net profit | DKK -182K | -4935% |
| Total assets | DKK 148K | -55% |
| Equity | DKK 100K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -22 | — | -19 | -47 | -19 | -15 | -4 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -21 | -14 | -22 | -22 | 0 | -19 | -47 | -19 | -15 | -4 | -3 | -2 |
| Depreciation & amort. | 162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -179 |
| EBIT | -201 | -21 | -14 | -22 | -22 | 0 | -19 | -47 | -19 | -15 | -4 | -3 | -180 |
| Net financials | 139 | 140 | 97 | 214 | -63 | 0 | 0 | -0 | -0 | -1 | -235 | -1 | -1 |
| Profit before tax | -134 | 119 | 83 | 193 | -85 | 0 | -19 | -47 | -19 | -16 | -239 | -4 | -182 |
| Tax | -0 | -0 | -58 | 2 | 21 | -0 | -4 | 39 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -134 | 119 | 141 | 191 | -106 | 0 | -15 | -86 | -19 | -16 | -239 | -4 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 638 | 993 | 1.029 | 930 | 819 | 718 | 606 | 566 | 550 | 331 | 330 | 148 |
| Equity | 477 | 596 | 736 | 927 | 821 | 767 | 699 | 560 | 540 | 524 | 285 | 282 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 42 | 257 | 102 | 109 | 52 | 18 | 47 | 26 | 26 | 46 | 48 | 48 |
| Total debt | 43 | 42 | 257 | 102 | 109 | 52 | 18 | 47 | 26 | 26 | 46 | 48 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH | Audit | 1993 | — | — |
OO | Founder | 1993 | — | — |
PT Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Herlev Ahrenfeldt | Audit | 0 companies |
| Orla Overgaard Jung Kristensen | Founder | 0 companies |
| Per Tange | Audit | 0 companies |