| Revenue | DKK 78K | -4% |
| EBITDA | DKK 78K | -4% |
| Net profit | DKK 69K | -13% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 363K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 67 | 70 | 70 | 85 | 142 | 142 | 98 | 101 | 97 | 43 | 85 | 82 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 38 | 42 | 19 | -10 | 32 | 43 | 98 | 101 | 97 | 43 | 85 | 82 | 78 |
| Depreciation & amort. | 5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 33 | 37 | 19 | -10 | 32 | 43 | 98 | 101 | 97 | 43 | 85 | 82 | 78 |
| Net financials | -3 | -5 | -5 | -15 | -25 | -18 | -8 | -7 | -4 | -3 | -3 | -3 | -2 | -9 |
| Profit before tax | -24 | 29 | 32 | 5 | -35 | 14 | 35 | 91 | 97 | 94 | 40 | 83 | 79 | 69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | 29 | 32 | 5 | -35 | 14 | 35 | 91 | 97 | 94 | 40 | 83 | 79 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 505 | 517 | 1.240 | 1.338 | 1.263 | 1.230 | 1.225 | 1.207 | 1.208 | 1.207 | 1.214 | 1.231 | 1.234 |
| Equity | -269 | -241 | -209 | -204 | -239 | -225 | -190 | -99 | -3 | 92 | 132 | 214 | 294 | 363 |
| Long-term debt | 450 | 450 | 450 | 448 | 434 | 420 | 405 | 391 | 375 | 359 | 342 | 326 | 310 | 297 |
| Short-term debt | 329 | 296 | 276 | 996 | 1.143 | 1.069 | 1.015 | 933 | 835 | 757 | 733 | 674 | 628 | 574 |
| Total debt | 779 | 746 | 726 | 1.444 | 1.577 | 1.489 | 1.420 | 1.324 | 1.210 | 1.116 | 1.076 | 1.000 | 938 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 1993 | — | — |
OG Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Holmann | Founder | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |