| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -101% |
| Net profit | DKK 3K | -93% |
| Total assets | DKK 719K | -3% |
| Equity | DKK 711K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | -572 | — | — | 415 | 442 | 103 | 12 | -20 | -9 | -8 | -7 | 0 | 0 |
| Staff expenses | -616 | -622 | -0 | -0 | -261 | -237 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | 50 | 0 | 0 | 154 | 205 | 51 | 12 | -20 | -9 | -8 | -7 | -8 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 50 | 0 | 0 | 154 | 194 | 15 | 12 | -20 | -9 | -8 | -7 | -8 | -17 |
| Net financials | -11 | -9 | 0 | 0 | -4 | 5 | -4 | -1 | -11 | 36 | -61 | 8 | 47 | 20 |
| Profit before tax | -137 | 59 | 0 | 0 | 150 | 193 | 11 | 11 | -31 | 27 | -69 | 1 | 39 | 3 |
| Tax | 20 | -0 | -0 | -0 | -0 | 42 | 4 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -157 | 45 | 0 | 0 | 117 | 151 | 8 | 11 | -32 | 27 | -69 | 1 | 39 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.068 | 1.979 | 0 | 0 | 1.817 | 1.886 | 1.272 | 1.077 | 799 | 829 | 728 | 699 | 738 | 719 |
| Equity | 1.518 | 1.377 | 0 | 0 | 1.274 | 1.425 | 1.039 | 1.050 | 799 | 826 | 728 | 699 | 738 | 711 |
| Long-term debt | 199 | -155 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | -424 | 0 | 0 | 446 | 379 | 234 | 28 | 0 | 3 | 0 | 0 | 0 | 8 |
| Total debt | 513 | -580 | 0 | 0 | 468 | 379 | 234 | 28 | 0 | 3 | 0 | 0 | 0 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
MG Audit | Audit | 2002 | — | — |
OP Audit | Audit | 1979 | — | — |
RL Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET PER KROG NIELSEN ApS | Audit | 0 companies |
| Margrethe Glaser | Audit | 0 companies |
| Oda Petersen | Audit | 0 companies |
| Runar Lynggaard Mikkelsen | Management | 0 companies |