| Revenue | DKK -58K | +23% |
| EBITDA | DKK -58K | +40% |
| Net profit | DKK -75K | +42% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK 3,2M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 | 73 | -68 | -48 | -58 |
| Staff expenses | -71 | -79 | -45 | -50 | -0 |
| EBITDA | -72 | -69 | -113 | -97 | -58 |
| Depreciation & amort. | -56 | -50 | -47 | -44 | -35 |
| EBIT | -128 | -120 | -160 | -141 | -93 |
| Net financials | 11 | 10 | 11 | 13 | 9 |
| Profit before tax | -117 | -110 | -149 | -129 | -75 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -110 | -149 | -129 | -75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.806 | 3.762 | 3.504 | 3.364 | 3.269 |
| Equity | 3.668 | 3.558 | 3.410 | 3.281 | 3.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 138 | 204 | 94 | 83 | 50 |
| Total debt | 138 | 204 | 94 | 83 | 64 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Founder | Founder | 1993 |
| Former (1) | ||
VH | Audit | 2004 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Hedevang Nielsen | Audit | 0 companies |
| Margit Dethlefsen | Founder | 0 companies |