| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK -19K | -38102% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 |
| Net financials | 45 | 56 | 55 | 26 | 9 | 30 | -73 | 92 | 5 | 40 | -178 | 0 | 10 | -10 |
| Profit before tax | 38 | 49 | 48 | 19 | 3 | 22 | -81 | 84 | -3 | 31 | -187 | -9 | 0 | -19 |
| Tax | 9 | 12 | 12 | 5 | 1 | 5 | -18 | 18 | -1 | 7 | -41 | 41 | -0 | -0 |
| Net profit | 28 | 37 | 36 | 15 | 2 | 17 | -63 | 66 | -2 | 24 | -146 | -50 | 0 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.481 | 2.493 | 2.510 | 2.505 | 2.506 | 2.520 | 2.444 | 2.500 | 2.467 | 2.448 | 2.059 | 1.863 | 1.671 | 1.539 |
| Equity | 2.360 | 2.298 | 2.235 | 2.199 | 2.201 | 2.167 | 1.998 | 1.956 | 1.843 | 1.754 | 1.494 | 1.326 | 1.204 | 1.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 198 | 275 | 306 | 305 | 353 | 446 | 545 | 624 | 694 | 565 | 537 | 467 | 489 |
| Total debt | 121 | 194 | 275 | 306 | 305 | 353 | 446 | 545 | 624 | 694 | 565 | 537 | 467 | 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Audit | Audit | 2000 | — | — |
GE Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| NYKØBING F | Audit | 0 companies |
| Gunnar Erling Mortensen | Founder | 0 companies |