| Revenue | DKK 292K | -41% |
| EBITDA | DKK 220K | -48% |
| Net profit | DKK 90K | -75% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,6M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 271 | 374 | -33 | 498 | 292 |
| Staff expenses | -91 | -0 | -40 | -72 | -72 |
| EBITDA | 180 | 374 | -73 | 426 | 220 |
| Depreciation & amort. | -111 | -105 | -88 | -75 | -113 |
| EBIT | 69 | 268 | -161 | 351 | 107 |
| Net financials | 13 | -8 | 11 | 8 | -17 |
| Profit before tax | 82 | 261 | -150 | 359 | 90 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 261 | -150 | 359 | 90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.301 | 1.501 | 1.365 | 1.837 | 1.781 |
| Equity | 1.092 | 1.312 | 1.162 | 1.521 | 1.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 188 | 202 | 316 | 170 |
| Total debt | 210 | 188 | 202 | 316 | 170 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1993 – 1993 |
PE Management | Management | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 1993 | |
| Former (5) | ||
| Chairman | 1993 – 1993 | |
| Board of Directors | 1993 – 2007 | |
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Pernille Vest Striboldt | Board of Directors | 0 companies |
| Lisbeth Vest Striboldt | Board of Directors | 0 companies |
| Poul Heinrich Madsen | Board of Directors | 0 companies |
| Flemming Kudsk | Board of Directors | 0 companies |
| Albert Vest Rasmussen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |