| Revenue | DKK 64K | -1% |
| EBITDA | DKK 64K | -1% |
| Net profit | DKK 20K | -42% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 1,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 621 | 506 | 22 | 68 | 220 | 63 | 1.511 | 59 | 67 | 72 | 22 | 65 | 64 |
| Staff expenses | -0 | -0 | -235 | -20 | -31 | -83 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 621 | 271 | 2 | 38 | 138 | 45 | 1.511 | 59 | 67 | 72 | 22 | 65 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 |
| EBIT | -63 | 621 | 271 | 2 | 38 | 138 | 45 | 1.511 | 59 | 67 | 68 | 18 | 61 | 60 |
| Net financials | -2.800 | -3 | 42 | 266 | 77 | 320 | 502 | -303 | 1 | -9 | -68 | -45 | -10 | -26 |
| Profit before tax | -2.863 | 619 | 313 | 268 | 114 | 458 | 547 | 1.208 | 60 | 58 | 0 | -26 | 51 | 34 |
| Tax | -0 | -0 | -0 | -0 | -0 | 42 | 268 | 395 | 37 | 21 | 6 | -1 | 16 | 15 |
| Net profit | -2.863 | 619 | 313 | 268 | 114 | 416 | 279 | 813 | 23 | 37 | -6 | -25 | 34 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.073 | 2.056 | 2.051 | 2.365 | 2.192 | 2.390 | 2.883 | 3.281 | 2.686 | 2.496 | 2.912 | 2.784 | 2.730 | 3.014 |
| Equity | -10.650 | -10.031 | -9.718 | -9.450 | 664 | 1.080 | 1.359 | 1.772 | 1.561 | 1.598 | 1.592 | 1.567 | 1.601 | 1.621 |
| Long-term debt | 10.000 | 10.000 | 10.000 | 10.000 | 32 | 0 | 0 | 387 | 14 | 21 | 0 | 0 | 0 | 11 |
| Short-term debt | 2.723 | 2.087 | 1.769 | 1.815 | 1.496 | 1.310 | 1.524 | 1.122 | 1.111 | 877 | 1.320 | 1.217 | 1.129 | 1.382 |
| Total debt | 12.723 | 12.087 | 11.769 | 11.815 | 1.528 | 1.310 | 1.524 | 1.509 | 1.125 | 898 | 1.320 | 1.217 | 1.129 | 1.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
IF Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
ADVOKATANPARTSSELSKABET PBJ | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ida Finck-Heidemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |