| Revenue | DKK -7K | -40% |
| EBITDA | DKK -7K | +40% |
| Net profit | DKK 88K | +173% |
| Total assets | DKK 554K | +19% |
| Equity | DKK 549K | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -13 | -13 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -13 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -13 | -12 | -7 |
| Net financials | 109 | -47 | 31 | 44 | 95 |
| Profit before tax | 94 | -60 | 18 | 32 | 88 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 94 | -60 | 18 | 32 | 88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 475 | 415 | 433 | 466 | 554 |
| Equity | 470 | 410 | 428 | 461 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Founder | Founder | 1993 |
MS Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2000 | |
| Former (1) | ||
| Board of Directors | 1993 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2000 | |
| Individual | 50–66.65% | 50–66.65% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Dyhrberg Rasmussen | Founder | 0 companies |
| Mogens Sextus Rasmussen | Founder | 0 companies |
| Kira Rasmussen | Board of Directors | 0 companies |
| Kjeld Klastrup | Board of Directors | 0 companies |