| Revenue | DKK 432K | -5% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK -10K | +22% |
| Total assets | DKK 965K | -8% |
| Equity | DKK 547K | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 636 | 676 | 622 | 456 | 432 |
| Staff expenses | -379 | -486 | -503 | -468 | -444 |
| EBITDA | 257 | 190 | 119 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 190 | 119 | -11 | -11 |
| Net financials | -4 | -9 | -12 | -1 | 1 |
| Profit before tax | 253 | 181 | 107 | -13 | -10 |
| Tax | 56 | 43 | 26 | -0 | -0 |
| Net profit | 197 | 138 | 82 | -13 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.517 | 1.408 | 1.173 | 1.055 | 965 |
| Equity | 782 | 722 | 690 | 617 | 547 |
| Long-term debt | 45 | 32 | 16 | 0 | 0 |
| Short-term debt | 690 | 654 | 468 | 438 | 419 |
| Total debt | 735 | 686 | 483 | 438 | 419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Founder | Founder | 1993 |
LN Founder | Founder | 1993 |
| Former (3) | ||
EK Management | Management | 1993 – 1996 |
GE Audit | Audit | 1993 – 1993 |
JJ Management | Management | 1993 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kemp | Management | 0 companies |
| Gert Egon Sørensen | Audit | 0 companies |
| Lars Norgren Kopp | Founder | 0 companies |
| Jørn Juul Madsen | Management | 0 companies |
| Laurits Nielsen | Founder | 0 companies |