| Revenue | DKK 457K | +18% |
| EBITDA | DKK 295K | +48% |
| Net profit | DKK 21K | -54% |
| Total assets | DKK 1,2M | +13% |
| Equity | DKK 894K | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 685 | 496 | 230 | 388 | 457 |
| Staff expenses | -152 | -188 | -192 | -189 | -163 |
| EBITDA | 533 | 308 | 38 | 199 | 295 |
| Depreciation & amort. | -56 | -62 | -84 | -138 | -76 |
| EBIT | 477 | 246 | -46 | 61 | 218 |
| Net financials | -7 | -2 | 0 | -3 | -8 |
| Profit before tax | 470 | 244 | -46 | 59 | 210 |
| Tax | 104 | 54 | -10 | 13 | 189 |
| Net profit | 366 | 190 | -36 | 45 | 21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 975 | 1.014 | 915 | 1.048 | 1.186 |
| Equity | 774 | 914 | 828 | 873 | 894 |
| Long-term debt | 62 | 52 | 37 | 33 | 0 |
| Short-term debt | 201 | 100 | 88 | 175 | 292 |
| Total debt | 201 | 100 | 88 | 175 | 292 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1993 – 1998 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1993 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Duborg | Board of Directors | 0 companies |
| Gitte Krieg | Board of Directors | 0 companies |
| Erika Jessen | Board of Directors | 0 companies |
| Pia Yvonne Rasmussen | Board of Directors | 0 companies |
| Lisbeth Persson | Board of Directors | 0 companies |
| Claus Ejlskov Hansen | Board of Directors | 0 companies |