| Revenue | DKK 8,6M | +8% |
| EBITDA | DKK 3M | -7% |
| Net profit | DKK 6,6M | +36% |
| Total assets | DKK 33,4M | -5% |
| Equity | DKK 29,7M | -7% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.293 | 11.737 | 11.963 | 9.505 | 9.270 | 9.936 | 9.672 | 8.982 | 8.254 | 8.158 | 10.192 | 7.950 | 8.623 |
| Staff expenses | -4.651 | -4.775 | -5.019 | -4.185 | -4.382 | -4.727 | -4.895 | -6.081 | -5.698 | -6.086 | -6.228 | -4.723 | -5.635 |
| EBITDA | 6.641 | 6.963 | 6.944 | 5.320 | 4.887 | 5.209 | 4.777 | 2.902 | 2.556 | 2.072 | 3.965 | 3.227 | 2.988 |
| Depreciation & amort. | -466 | -440 | -558 | -447 | -456 | -276 | -377 | -308 | -325 | -387 | -3.967 | -4.206 | -4.176 |
| EBIT | 6.175 | 6.523 | 6.387 | 4.873 | 4.431 | 4.933 | 4.400 | 2.593 | 2.231 | 1.685 | -2 | -979 | -1.188 |
| Net financials | 159 | -205 | -8 | -184 | 58 | 12 | -27 | -38 | 1.010 | 1.315 | 4.780 | 6.358 | 8.202 |
| Profit before tax | 6.334 | 6.318 | 6.379 | 4.689 | 4.490 | 4.944 | 4.373 | 2.555 | 3.241 | 3.000 | 4.778 | 5.379 | 7.014 |
| Tax | 1.587 | 1.526 | 1.649 | 1.110 | 1.007 | 1.091 | 968 | 546 | 461 | 696 | 817 | 538 | 425 |
| Net profit | 4.747 | 4.792 | 4.730 | 3.579 | 3.483 | 3.854 | 3.405 | 2.009 | 2.780 | 2.304 | 3.961 | 4.840 | 6.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.559 | 10.946 | 11.817 | 11.700 | 11.469 | 12.112 | 11.139 | 8.668 | 11.035 | 12.359 | 33.623 | 35.021 | 33.439 |
| Equity | 5.490 | 5.226 | 5.438 | 4.249 | 4.229 | 4.583 | 3.688 | 2.296 | 3.076 | 3.802 | 30.992 | 31.862 | 29.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.069 | 5.721 | 6.301 | 7.393 | 7.211 | 7.506 | 7.436 | 6.362 | 7.955 | 8.556 | 2.626 | 3.160 | 3.707 |
| Total debt | 6.069 | 5.721 | 6.301 | 7.393 | 7.211 | 7.506 | 7.436 | 6.362 | 7.955 | 8.556 | 2.626 | 3.160 | 3.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 1993 | — | — |
HS Founder | Founder | 1993 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CO Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSS Denmark ApS | Company | 100.0% | 100.0% | 2022 |
HSCT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ring | Management | 0 companies |
| Henrik Sivertsen | Founder | 0 companies |
| Nicolai Leonhardt Ingemann-Paulsen | Chief Executive Officer | 0 companies |
| Carsten Otkjær Thune | Founder | 0 companies |
| Henrik Krogh | Chairman | 0 companies |
| Jannie Soldan Sivertsen | Chairman | 0 companies |
| Thomas Søren Sivertsen | Board of Directors | 0 companies |
| Lars Jørgen Nielsen | Board of Directors | 0 companies |
| Birthe Elkjær | Board of Directors | 0 companies |