| Revenue | DKK -4K | -100% |
| EBITDA | DKK -4K | +100% |
| Net profit | DKK 19K | +104% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK -4,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -10 | — | -23 | -14 | -71 | -12 | -6 | -3 | -5 | -1.018 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -285 | -297 | -163 | 0 | -23 | -14 | -71 | -12 | -6 | -3 | -5 | -1.018 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -285 | -297 | -163 | 0 | -23 | -14 | -71 | -12 | -6 | -3 | -5 | -1.018 | -3 |
| Net financials | -20 | 262 | -37 | 0 | 33 | 48 | -310 | -19 | -126 | 50 | 33 | 572 | 23 |
| Profit before tax | -305 | -35 | -200 | 0 | 10 | 34 | -381 | -31 | -132 | 46 | 28 | -447 | 19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -305 | -35 | -200 | 0 | 10 | 34 | -381 | -31 | -132 | 46 | 28 | -447 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.560 | 2.276 | 2.396 | 0 | 2.679 | 2.595 | 2.798 | 3.513 | 2.684 | 2.653 | 2.686 | 2.241 | 2.076 |
| Equity | — | -3.457 | -3.657 | 0 | -3.325 | -3.290 | -3.671 | -3.702 | -3.834 | -3.788 | -3.759 | -4.206 | -4.187 |
| Long-term debt | 4.050 | 4.050 | 4.050 | 0 | 3.925 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 |
| Short-term debt | 1.932 | 1.683 | 2.003 | 0 | 2.078 | 1.990 | 2.574 | 3.319 | 2.622 | 2.545 | 2.550 | 2.551 | 2.367 |
| Total debt | 5.982 | 5.733 | 6.053 | 0 | 6.004 | 5.885 | 6.469 | 7.215 | 6.518 | 6.441 | 6.445 | 6.447 | 6.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
MK | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 10.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Naaby | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Kjeldgaard Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |