| Revenue | DKK 157K | +29% |
| EBITDA | DKK 61K | +301% |
| Net profit | DKK 30K | +192% |
| Total assets | DKK 172K | -3% |
| Equity | DKK -1,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 152 | 108 | 249 | 121 | 157 |
| Staff expenses | -217 | -184 | -177 | -152 | -95 |
| EBITDA | -65 | -76 | 72 | -31 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -76 | 72 | -31 | 61 |
| Net financials | -2 | -5 | -6 | -2 | -32 |
| Profit before tax | -67 | -81 | 66 | -32 | 30 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -67 | -81 | 66 | -32 | 30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 129 | 135 | 216 | 177 | 172 |
| Equity | -1.322 | -1.403 | -1.337 | -1.369 | -1.340 |
| Long-term debt | 1.270 | 1.270 | 1.270 | 0 | 0 |
| Short-term debt | 180 | 268 | 283 | 1.546 | 1.511 |
| Total debt | 1.451 | 1.538 | 1.553 | 1.546 | 1.511 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VC Management | Management | 1993 – 1993 |
| Audit | 1993 – 1997 | |
NJ Audit | Audit | 1993 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |