| Revenue | DKK -88K | +381% |
| EBITDA | DKK -88K | -381% |
| Net profit | DKK 138K | -24% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 2,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -462 | -8 | -132 | -460 | -355 | -102 | -254 | -91 | -40 | -32 | -139 | -18 | -88 |
| Staff expenses | -703 | -713 | -725 | -724 | -702 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 |
| EBITDA | -1.165 | -721 | -858 | -1.184 | -1.057 | -102 | -254 | -91 | -40 | -125 | -139 | -18 | -88 |
| Depreciation & amort. | 50 | -50 | -48 | -73 | -40 | -7 | -32 | -32 | -86 | -0 | -0 | -0 | -0 |
| EBIT | -1.214 | -771 | -906 | -1.257 | -1.097 | -109 | -286 | -123 | -126 | -125 | -139 | -18 | -88 |
| Net financials | 1.291 | 830 | 1.403 | 1.569 | 1.523 | 3.022 | 198 | -23 | 273 | 123 | -987 | 248 | 266 |
| Profit before tax | 77 | 60 | 497 | 312 | 426 | 2.913 | -87 | -145 | 147 | -1 | -1.126 | 230 | 178 |
| Tax | 19 | 17 | 122 | 75 | 94 | 642 | -14 | 1 | -0 | 3 | -100 | 48 | 40 |
| Net profit | 57 | 43 | 375 | 236 | 331 | 2.271 | -73 | -147 | 147 | -4 | -1.026 | 182 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 647 | 1.172 | 1.417 | 1.705 | 4.644 | 4.182 | 4.175 | 3.677 | 3.732 | 2.740 | 2.802 | 2.819 |
| Equity | 334 | 280 | 602 | 838 | 1.068 | 3.236 | 3.057 | 2.802 | 2.839 | 2.722 | 2.686 | 2.750 | 2.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 367 | 570 | 579 | 637 | 1.258 | 1.125 | 1.373 | 838 | 1.010 | 54 | 53 | 54 |
| Total debt | 450 | 367 | 570 | 579 | 637 | 1.258 | 1.125 | 1.373 | 838 | 1.010 | 54 | 53 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1993 | — | — |
TS Audit | Audit | 1993 | — | — |
CE | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Tonny Skov Pedersen | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |