| Revenue | DKK 34K | -89% |
| EBITDA | DKK -38K | -309% |
| Net profit | DKK 55K | +73% |
| Total assets | DKK 2,5M | -10% |
| Equity | DKK 2,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 651 | 286 | 292 | 278 | 321 | 34 |
| Staff expenses | -697 | -474 | -471 | -403 | -303 | -72 |
| EBITDA | -45 | -188 | -179 | -125 | 18 | -38 |
| Depreciation & amort. | 41 | -45 | -11 | -0 | -0 | -0 |
| EBIT | -87 | -233 | -190 | -125 | 18 | -38 |
| Net financials | 270 | 166 | 252 | 137 | 23 | 111 |
| Profit before tax | 184 | -67 | 63 | 13 | 41 | 73 |
| Tax | 46 | -17 | 16 | 4 | 9 | 17 |
| Net profit | 138 | -50 | 46 | 9 | 32 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.859 | 3.208 | 3.276 | 3.324 | 2.823 | 2.537 |
| Equity | 3.665 | 2.998 | 2.545 | 2.455 | 2.387 | 2.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 210 | 731 | 869 | 435 | 196 |
| Total debt | 193 | 210 | 731 | 869 | 435 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rv Unofficial title | Unofficial title | 1997 | — | — |
PE Unofficial title | Unofficial title | 1997 | — | — |
JH Unofficial title | Unofficial title | 1997 | — | — |
PB Unofficial title | Unofficial title | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Roelf van der Wijk | Unofficial title | 0 companies |
| Poul Erik Christiansen | Unofficial title | 0 companies |
| Jens Hjortskov | Unofficial title | 0 companies |
| Peer Brian Westh | Unofficial title | 0 companies |
| Erik Kirketerp-Møller | Board of Directors | 0 companies |
| Dorrit Kirketerp-Møller | Board of Directors | 0 companies |