| Revenue | DKK 544K | +15% |
| EBITDA | DKK 83K | +2104% |
| Net profit | DKK 26K | +174% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 731K | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 662 | 729 | 921 | 473 | 544 |
| Staff expenses | -660 | -616 | -596 | -477 | -461 |
| EBITDA | 82 | 113 | 173 | -4 | 83 |
| Depreciation & amort. | 40 | -9 | -241 | -36 | -48 |
| EBIT | 41 | 103 | -68 | -40 | 34 |
| Net financials | -13 | -46 | -3 | -4 | 0 |
| Profit before tax | 29 | 57 | -71 | -45 | 34 |
| Tax | 8 | 13 | -15 | -9 | 8 |
| Net profit | 21 | 44 | -56 | -35 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.523 | 1.480 | 1.723 | 1.420 | 1.365 |
| Equity | 753 | 797 | 741 | 705 | 731 |
| Long-term debt | 0 | 5 | 176 | 100 | 56 |
| Short-term debt | 628 | 527 | 699 | 531 | 502 |
| Total debt | 628 | 533 | 875 | 631 | 558 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
JJ Management | Management | 1998 |
JB Founder | Founder | 1993 |
| Founder | 1993 | |
JE Founder | Founder | 1993 |
KB Founder | Founder | 1993 |
FH Founder | Founder | 1993 |
TB Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jepsen | Management | 0 companies |
| Jørn Bent Nielsen | Founder | 0 companies |
| Hansgert Benny Hesselbjerg Kristensen | Founder | 0 companies |
| Jonna Elisabeth Kristiansen | Founder | 0 companies |
| Knud Bonde Pilgaard | Founder | 0 companies |
| Flemming Havskov Kristiansen | Founder | 0 companies |
| Tove Birk Nissen | Founder | 0 companies |
| Kent Bjarke Madsen | Board of Directors | 0 companies |