| Revenue | DKK -137K | -103% |
| EBITDA | DKK -152K | +72% |
| Net profit | DKK -147K | +76% |
| Total assets | DKK 3,6M | -56% |
| Equity | DKK 3,6M | -4% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.658 | 5.616 | 4.432 | 4.412 | -137 |
| Staff expenses | -3.012 | -2.874 | -3.001 | -3.209 | -15 |
| EBITDA | 646 | 2.512 | 1.431 | -542 | -152 |
| Depreciation & amort. | -343 | -353 | -337 | -303 | -0 |
| EBIT | 303 | 2.159 | 1.094 | -845 | -152 |
| Net financials | -122 | -69 | -47 | -74 | -5 |
| Profit before tax | 181 | 2.090 | 1.047 | -919 | -147 |
| Tax | 48 | 485 | 230 | -317 | -0 |
| Net profit | 133 | 1.605 | 817 | -602 | -147 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.019 | 7.992 | 6.943 | 8.085 | 3.582 |
| Equity | 1.880 | 3.485 | 4.302 | 3.701 | 3.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.074 | 4.421 | 2.515 | 4.384 | 28 |
| Total debt | 3.074 | 4.421 | 2.515 | 4.384 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 1993 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1993 – 2018 | |
| Board of Directors | 1993 – 2018 | |
| Board of Directors | 1993 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Kortegaard | Management | 0 companies |
| Kerry Bach Kortegaard | Board of Directors | 0 companies |
| Hanne Kortegaard | Board of Directors | 0 companies |
| Klaus Kortegaard | Board of Directors | 0 companies |